Back to News
Mar 19, 2026 4:20 PM

Firefly Aerospace Announces Fourth Quarter and Full Year 2025 Financial Results with Record Annual Revenue Up 163% Year-over-Year

"Stairway to Seven" launching from Firefly's Space Launch Complex 2 at Vandenberg Space Force Base in California on March 11, 2026.

CEDAR PARK, Texas, March 19, 2026 (GLOBE NEWSWIRE) -- Firefly Aerospace (NASDAQ:FLY), a market leading space and defense technology company, today issued financial results for the fourth quarter and fiscal year ended December 31, 2025.

"2025 was a transformative year in Firefly's history, as we more than doubled our annual revenue while executing across multiple launch, spacecraft, and ground programs and strengthening our portfolio of space exploration and national security space capabilities," said Jason Kim, CEO of Firefly Aerospace.

"Our laser focus on safety, quality, and reliability resulted in the successful return-to-flight of Alpha, delivering a test demo for Lockheed Martin. We progressed flight hardware development and testing for Eclipse's core structures and propulsion systems. We advanced on three Blue Ghost contracts simultaneously for the first time, as well as secured a high performance national security contract for Elytra, and continue completing milestones for the Space Force's FORGE program," said Kim. "Across all our programs, Firefly is lighting the way to a bold space ecosystem that expands humanity's future."

2025 Highlights

Generated record annual revenue of $159.9 million, an increase of 163% year-over-year.

Landed on the Moon with Blue Ghost Mission 1, as the first and only commercial company to do so successfully, and completed 14 days of lunar surface operations, marking the longest commercial operations on the Moon to date.

Completed a historic IPO, bolstering Firefly's balance sheet to support long-term growth.

Acquired SciTec, beginning a new era of Firefly as a full-service hardware and software company for national security, civil and commercial customers with added artificial intelligence and data center-powered space capabilities.

Won the NASA contract award for Blue Ghost Mission 4 to the Moon's south pole, marking back-to-back Commercial Lunar Payload Services (CLPS) wins.

Assumed a leading role on the U.S. Space Force's Future Operationally Resilient Ground Evolution (FORGE) program through SciTec, with contracts to deliver the Mission Data Processing Applications, Sensor Specific Processor, and Enterprise Overhead Persistent Infrared (OPIR) services. This past September reached operational acceptance of FORGE for Threat Missile Warning, marking the first time in 50 years that the U.S. federal government selected a new prime contractor for missile warning ground systems.

Fourth Quarter 2025 Highlights

Won an eight-figure contract from a confidential U.S. customer for SciTec to deliver time-dominant space control software, with potential for significant upside contract expansion.

Completed the critical design review for the Elytra supporting Project Sinequone, progressing development of the spacecraft for the Defense Innovation Unit's space domain awareness demonstration mission.

Completed structural qualification testing on Firefly's fully-stacked Blue Ghost Mission 2 lander and Elytra orbiter at NASA's Jet Propulsion Laboratory, completed the Payload Integration Readiness Review, and accepted delivery of NASA's LuSEE-Night and commercial payloads including the UAE Mohammed Bin Rashid Space Centre's Rashid Rover 2.

Completed the Preliminary Design Review for Blue Ghost Mission 3, verifying the vehicle's design for delivery to the Moon's Gruithuisen Domes.

Completed the System Requirements Review for Blue Ghost Mission 4, establishing readiness across the vehicle's subsystems and ordered long-lead items for the mission to the Moon's south pole.

Completed the interim Ground Readiness Review with the Space Force's Space Development Agency for SciTec's role delivering the mission management and data fusion ground components for the Proliferated Warfighter Space Architecture satellite constellation Tranche 1 tracking layer.

Additional Recent Highlights

Successfully launched Alpha Flight 7 and completed all mission objectives, including validating key Block II subsystems, while deploying a test demo for Lockheed Martin.

Awarded a $109 million engineering change proposal under the Space Force's FORGE Enterprise OPIR Services contract for SciTec to accelerate and expand data center delivery, increasing the total contract value from $263 million to $372 million.

Onboarded both Firefly and SciTec to the Missile Defense Agency's Scalable Homeland Innovative Enterprise Layered Defense (SHIELD) indefinite-delivery/indefinite-quantity (IDIQ) contract with a ceiling of $151 billion.

Unveiled Alpha Block II, a configuration upgrade focused on enhancing reliability, streamlining production, and improving launch operations.

Passed acceptance testing of the qualification article for Alpha Flight 8's second stage liquid oxygen tank, in preparation for the debut of the upgraded Alpha Block II.

Completed qualification of the interstage, a critical primary structure that connects the first stage of Eclipse to the second stage.

2026 Full-Year Guidance

Firefly expects 2026 full-year revenue to be between $420 million and $450 million.

Conference Call

Firefly will host a conference call today at 4:00 p.m. CT (5:00 p.m. ET) to discuss its fourth quarter and full-year 2025 financial results, as well as provide Firefly's full year 2026 outlook.

The live webcast and accompanying presentation, as well as a replay of the webcast, will be available on Firefly's Investor Relations website: investors.fireflyspace.com.

About Firefly Aerospace

Firefly Aerospace is a space and defense technology company that enables government and commercial customers to launch, land, and operate in space, anywhere, anytime. As the partner of choice for responsive space missions, Firefly is the only commercial company to launch a satellite to orbit with approximately 24-hour notice. Firefly is also the only company to achieve a fully successful landing on the Moon. Established in 2017, Firefly's engineering, manufacturing, and test facilities are co-located in central Texas to enable rapid innovation. The company's small- to medium-lift launch vehicles, lunar landers, and orbital vehicles are built with common flight-proven technologies to enable speed, reliability, and cost efficiencies for each mission from low Earth orbit to the Moon and beyond. For more information, visit www.fireflyspace.com. Firefly utilizes its website as a means to distribute material information about the company to the public.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning Firefly. Statements included in this press release that are not statements of historical fact, including statements about our expectations, beliefs, plans, strategies, objectives, prospects, assumptions or future events or performance, are forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. In some cases, you can identify forward-looking statements by terminology such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "objective," "ongoing," "plan," "predict," "project," "potential," "should," "will," "would," or the negative of these terms or other comparable terminology. In particular, our outlook and revenue forecasts for full-year 2026, statements about the markets in which we operate, including growth of our various markets, statements about potential new products and product innovation, our ability or expectations to establish new partnerships, our expectations regarding new vehicle launches and launch timelines, and our ability to retain existing customers and maintain their bookings are forward-looking statements.

Various risks that could cause actual results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to our failure to manage our growth effectively and our ability to achieve and maintain profitability; the potential for delayed or failed launches, and any failure of our launch vehicles and spacecraft to operate as intended; our inability to manufacture our launch vehicles, landers, or orbital vehicles at a quantity and quality that our customers demand; the hazards and operational risks that our products and service offerings are exposed to, including the wide and unique range of risks due to the unpredictability of space; the market for commercial launch services for small- and medium-sized payloads not achieving the growth potential we expect; adverse impacts from current or future disruptions in U.S. government operations, including as a result of delays or reduction in appropriations or regulatory approvals from our programs, or changes in U.S. government funding and budgetary priorities and spending levels; our dependence on contracts entered into in the ordinary course of business and our dependence on major customers and vendors;  a loss of, or default by, one or more of our major customers, or a material adverse change in any such customer's business or financial condition, could materially reduce our revenues and backlog; uncertain global macro-economic and political conditions, including the implementation of tariffs; the failure of our information technology systems, physical or electronic security protections; the inability to operate Alpha at our anticipated launch rate (including due to potential regulatory delays) or finalize the development and delivery of Eclipse; our failure to establish and maintain important relationships with government agencies and prime contractors; the inability to realize our backlog; evolving government laws and regulations; our ability to remediate the material weakness with respect to our internal control over financial reporting and disclosure controls and procedures; our ability to implement and maintain effective internal control over financial reporting in the future; and the factors, risks and uncertainties included in our filings with the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Actual results may vary from the estimates provided. We undertake no intent or obligation to publicly update or revise any of the estimates and other forward-looking statements made in this announcement, whether as a result of new information, future events or otherwise, except as required by law.

Use of Non-GAAP Financial Measures

Adjusted EBITDA, Free Cash Flow, Non-GAAP Operating Expenses, Non-GAAP Research and Development, Non-GAAP Selling, General, and Administrative, Non-GAAP Other Income (Expense), and Non-GAAP Net Loss, as well as Pro Forma Non-GAAP Net Loss and Pro Forma Non-GAAP Net Loss Per Share are non-GAAP financial measures. These non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with U.S. GAAP. A reconciliation of each non-GAAP financial measure to the most directly comparable financial measure prepared in accordance with U.S. GAAP is included in the supplemental financial data attached to this press release. Non-GAAP financial measures have important limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of Firefly's performance or cash flows as reported under U.S. GAAP. Non-GAAP financial measures may be defined differently by other companies in our industry and may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

Firefly believes non-GAAP financial information provides additional insight into the Company's ongoing performance and liquidity. Therefore, Firefly provides this information to investors for a more consistent basis of comparison and to help them evaluate the Company's ongoing performance and liquidity and to enable more meaningful period-to-period comparisons.

Adjusted EBITDA

We define Adjusted EBITDA as net loss, adjusted for the income tax benefit from our acquisition of SciTec, interest income, interest expense, depreciation and amortization, stock-based compensation expense, change in fair value of warrant liability, (gain) loss on disposal of fixed assets, loss on extinguishment of debt, certain one-time costs related to the IPO, transaction-related expenses, gain on settlement of contingent liabilities, and certain other items that are not expected to recur in the future or that management does not view as reflective of the performance of the business. In addition to net loss, we use Adjusted EBITDA to evaluate our business, measure its performance, and make strategic decisions.

We believe that Adjusted EBITDA provides useful information to management, investors, and analysts in assessing our financial performance and results of operations across reporting periods by excluding items we do not believe are indicative of our core operating performance. Net loss is the U.S. GAAP measure most directly comparable to Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net loss. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

Free Cash Flow

We define Free Cash Flow as net cash used in operating activities, less purchases of property and equipment. We believe that Free Cash Flow is a meaningful indicator of liquidity that provides information to management and investors about the amount of cash generated from or used in operations, after purchases of property, that (after any debt service requirements or other non-discretionary expenditures not otherwise deducted from the measure) can be used for strategic initiatives, including continuous investment in our business and strengthening our balance sheet.

Free Cash Flow has limitations as a liquidity measure, and you should not consider it in isolation or as a substitute for analysis of our cash flows as reported under U.S. GAAP. Free Cash Flow may be affected in the near to medium term by the timing of capital investments, fluctuations in our growth and the effect of such fluctuations on working capital, and our changes in our cash conversion cycle.

Non-GAAP Research and Development

We define Non-GAAP Research and Development as research and development, less stock-based compensation expense and certain other items that are not expected to recur in the future or that management does not view as reflective of the performance of the business. Management believes this non-GAAP measure provides investors with meaningful insight into results from ongoing operations by excluding items of income or loss to present it in accordance with how management manages the business.

Non-GAAP Selling, General, and Administrative

We define Non-GAAP Selling, General and Administrative as selling, general and administrative, less amortization of acquired intangibles, stock-based compensation expense, certain one-time costs related to the IPO, transaction-related expenses, and certain other items that are not expected to recur in the future or that management does not view as reflective of the performance of the business. Management believes this non-GAAP measure provides investors with meaningful insight into results from ongoing operations by excluding items of income or loss to present it in accordance with how management manages the business.

Non-GAAP Operating Expenses

We define Non-GAAP Operating Expenses as operating expenses, less amortization of acquired intangibles, stock-based compensation expense, certain one-time costs related to the IPO, transaction-related expenses, certain other items that are not expected to recur in the future or that management does not view as reflective of the performance of the business, and gain (loss) on disposal of fixed assets. Management believes this non-GAAP measure provides investors with meaningful insight into results from ongoing operations by excluding items of income or loss to present it in accordance with how management manages the business.

Non-GAAP Other Income (Expense)

We define Non-GAAP Other Income (Expense) as other income (expense), less change in fair value of warrant liability, gain on settlement of contingent liabilities, and loss on extinguishment of debt. Management believes this non-GAAP measure provides investors with meaningful insight into results from ongoing operations by excluding items of income or loss to present it in accordance with how management manages the business.

Non-GAAP Net Loss

We define Non-GAAP Net Loss as net loss, less amortization of acquired intangibles, stock-based compensation, change in fair value of warrant liability, (gain) loss on disposal of fixed assets, loss on extinguishment of debt, certain one-time costs related to the IPO, transaction-related expenses, gain on settlement of contingent liabilities, the income tax benefit from our acquisition of SciTec, and certain other items that are not expected to recur in the future or that management does not view as reflective of the performance of the business. Management believes this non-GAAP measure provides investors with meaningful insight into results from ongoing operations by excluding items of income or loss to present it in accordance with how management manages the business.

Contacts

Media Relations[email protected]

Investor Relations[email protected]

CONSOLIDATED STATEMENTS OF NET LOSS AND COMPREHENSIVE LOSS(in thousands, except per share amounts)

 

For the Three Months Ended December 31,

 

 

For the Year Ended December 31,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

57,673

 

 

$

9,034

 

 

$

159,855

 

 

$

60,792

 

Cost of sales

 

41,712

 

 

 

29,198

 

 

 

129,189

 

 

 

72,157

 

Gross profit (loss)

 

15,961

 

 

 

(20,164

)

 

 

30,666

 

 

 

(11,365

)

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

57,569

 

 

 

42,461

 

 

 

200,118

 

 

 

149,498

 

Selling, general, and administrative

 

44,002

 

 

 

14,675

 

 

 

91,245

 

 

 

46,848

 

(Gain) loss on disposal of fixed assets

 

(9

)

 

 

(82

)

 

 

(9

)

 

 

1,742

 

Total operating expenses

 

101,562

 

 

 

57,054

 

 

 

291,354

 

 

 

198,088

 

Loss from operations

 

(85,601

)

 

 

(77,218

)

 

 

(260,688

)

 

 

(209,453

)

Other expense

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

(3,038

)

 

 

(1,277

)

 

 

(50,295

)

 

 

(1,649

)

Loss on extinguishment of debt

 



 

 

 



 

 

 

(30,400

)

 

 



 

Interest income

 

10,109

 

 

 

820

 

 

 

18,187

 

 

 

2,597

 

Interest expense

 

(4,419

)

 

 

(7,043

)

 

 

(21,563

)

 

 

(22,970

)

Gain on settlement of contingent liabilities

 

8,397

 

 

 



 

 

 

8,397

 

 

 



 

Other (expense) income, net

 

(3,634

)

 

 

600

 

 

 

894

 

 

 

342

 

Total other expense, net

 

7,416

 

 

 

(6,901

)

 

 

(74,780

)

 

 

(21,680

)

Loss before income tax benefit

 

(78,185

)

 

 

(84,119

)

 

 

(335,468

)

 

 

(231,133

)

Income tax benefit

 

37,128

 

 

 



 

 

 

37,128

 

 

 



 

Net loss and comprehensive loss

 

(41,057

)

 

 

(84,119

)

 

 

(298,340

)

 

 

(231,133

)

Less: Accretion of dividends of Series C Preferred Stock

 



 

 

 

5,355

 

 

 

13,240

 

 

 

21,224

 

Less: Accretion of dividends of Series D-1 Preferred Stock

 



 

 

 

13,453

 

 

 

21,989

 

 

 

13,453

 

Less: Accretion of dividends of Series D-3 Preferred Stock

 



 

 

 



 

 

 

394

 

 

 



 

Net loss available to common stockholders

$

(41,057

)

 

$

(102,927

)

 

$

(333,963

)

 

$

(265,810

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

$

(0.26

)

 

$

(7.86

)

 

$

(4.83

)

 

$

(20.74

)

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

155,647

 

 

 

13,094

 

 

 

69,204

 

 

 

12,819

 

CONSOLIDATED BALANCE SHEETS(in thousands, except per share amounts)

 

December 31,

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

$

792,966

 

 

$

123,431

 

Short-term investments

 

100,008

 

 

 



 

Restricted cash, current

 



 

 

 

424

 

Accounts receivable, net

 

46,129

 

 

 

1,004

 

Advanced payments, current

 

12,350

 

 

 

52,404

 

Other current assets

 

11,722

 

 

 

3,454

 

Total current assets

 

963,175

 

 

 

180,717

 

Advanced payments, less current portion

 

60,496

 

 

 

41,770

 

Property and equipment, net

 

163,738

 

 

 

135,575

 

Restricted cash, less current portion

 



 

 

 

13,703

 

Right-of-use assets - operating leases

 

13,938

 

 

 

14,604

 

Right-of-use assets - finance leases

 

3,735

 

 

 

3,708

 

Intangible assets, net

 

165,709

 

 

 



 

Goodwill

 

450,119

 

 

 

17,097

 

Other noncurrent assets

 

4,024

 

 

 

158

 

Total assets

$

1,824,934

 

 

$

407,332

 

 

 

 

 

 

 

Liabilities, temporary equity, and stockholders' equity (deficit)

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

$

35,626

 

 

$

37,633

 

Accounts payable - related parties

 

330

 

 

 

86

 

Accrued expenses

 

42,755

 

 

 

14,419

 

Operating lease liability, current

 

1,161

 

 

 

1,128

 

Finance lease liability, current

 

1,056

 

 

 

856

 

Deferred revenue, current

 

116,135

 

 

 

108,069

 

Notes payable, current

 

7,099

 

 

 

6,349

 

Other current liabilities

 

9,419

 

 

 

10,837

 

Total current liabilities

 

213,581

 

 

 

179,377

 

Operating lease liability, less current portion

 

15,832

 

 

 

16,466

 

Finance lease liability, less current portion

 

2,004

 

 

 

1,996

 

Deferred revenue, less current portion

 

92,565

 

 

 

45,904

 

Notes payable, less current portion

 

281,441

 

 

 

124,079

 

Notes payable, less current portion - related parties

 



 

 

 

17,524

 

Warrant liability

 

12,294

 

 

 

4,070

 

Other liabilities, less current portion

 

17,278

 

 

 

25,956

 

Total liabilities

$

634,995

 

 

$

415,372

 

Temporary equity

 

 

 

 

 

Redeemable convertible preferred stock, $0.0001 par value; 100,000 and 51,033 shares authorized as of December 31, 2025 and December 31, 2024, respectively; 0 and 41,588 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively; $0 and $1,227,158 liquidation preference as of December 31, 2025 and December 31, 2024, respectively

 



 

 

 

759,582

 

Stockholders' equity (deficit)

 

 

 

 

 

Common stock, $0.0001 par value, 1,000,000 and 154,397 shares authorized as of December 31, 2025 and December 31, 2024, respectively; 159,276 and 13,241 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively

 

17

 

 

 

1

 

Additional paid-in capital

 

2,210,201

 

 

 



 

Accumulated deficit

 

(1,020,279

)

 

 

(767,623

)

Total stockholders' equity (deficit)