Verizon is offering to accept for purchase any and all aggregate principal amount of validly tendered Any and All Notes. Verizon is offering to accept for purchase validly tendered Waterfall Notes using a "waterfall" methodology under which Waterfall Notes will be accepted in the order of their Acceptance Priority Levels listed below, subject to the Waterfall Cap (as defined below). The Waterfall Tender Offers are subject to the terms and conditions described in the Offer to Purchase and Consent Solicitation Statement, including (i) the Acceptance Priority Procedures (as described below) and (ii) a $1.25 billion cap (the "Waterfall Cap") on the total cash Verizon pays to purchase Notes validly tendered under the Waterfall Tender Offers (excluding the applicable Accrued Coupon Payments).
On the terms and subject to the conditions set forth in the Offer to Purchase and Consent Solicitation Statement, Verizon is offering to purchase the following outstanding securities for the consideration described below. Terms not otherwise defined are defined in the Offer to Purchase and Consent Solicitation Statement.
Table 1Any and All of the Outstanding Any and All Notes and related Consent Solicitations Listed Below:
CUSIPNumber
Issuer(1)
Title of Security
Maturity Date
PrincipalAmountOutstanding
Early Participation Payment(2)
Reference U.S. Treasury Security(3)
Bloomberg ReferencePage
Fixed Spread (Basis Points)(3)
Hypothetical Total Consideration(4)
362333AH9
Frontier Florida LLC
6.860% Debentures due 2028
2/1/2028
$282,289,000
$50
3.750% due 4/30/2028
FIT1
15
$1,043.29
362337AK3
Frontier North Inc.
6.730% Debentures, Series G due 2028
2/15/2028
$200,000,000
$50
3.750% due 4/30/2028
FIT1
15
$1,042.24
020039AJ2
Alltel Corporation
6.800% Debentures due 2029
5/1/2029
$38,098,000
$50
3.875% due 4/15/2029
FIT1
20
$1,071.42
165087AL1
Verizon Virginia LLC
8.375% Debentures due 2029
10/1/2029
$8,993,000
$50
3.875% due 4/15/2029
FIT1
25
$1,127.28
165069AP0
Verizon Maryland LLC
8.000% Debentures due 2029*
10/15/2029
$19,981,000
$50
3.875% due 4/15/2029
FIT1
25
$1,117.21
645767AW4
Verizon New Jersey Inc.
7.850% Debentures due 2029
11/15/2029
$44,704,000
$50
3.875% due 4/15/2029
FIT1
25
$1,115.28
644239AY1
Verizon New England Inc.
7.875% Debentures due 2029*
11/15/2029
$133,077,000
$50
3.875% due 4/15/2029
FIT1
25
$1,116.07
165069AQ8
Verizon Maryland LLC
8.300% Debentures due 2031
8/1/2031
$21,111,000
$50
3.875% due 4/30/2031
FIT1
45
$1,173.32
252759AM7
Verizon Delaware LLC